Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 14,574,901 17,038,062 19,820,650 4,821,897 7,036,589
2. Deductions of revenue 776,150 919,057 942,100 37,326 52,146
3. Net revenues (1)-(2) 13,798,751 16,119,005 18,878,550 4,784,571 6,984,443
4. Cost of goods sold 11,533,148 13,394,379 16,578,066 4,440,345 5,931,830
5. Gross profit (3)-(4) 2,265,603 2,724,627 2,300,484 344,226 1,052,612
6. Revenue of financial operations 76,613 109,387 1,520,639 633,207 224,267
7. Financial expense 364,167 508,025 570,304 409,620 526,579
-In which: Loan interest expenses 284,978 423,755 489,508 396,081 507,803
8. Profit or loss from joint ventures, associated companies 9,691 10,015 407 0 1,772
9. Cost of sales 680,705 932,549 871,054 438,807 969,781
10. Enterprise administration expenses 797,348 719,109 748,489 361,371 307,001
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 509,687 684,346 1,631,683 -232,365 -524,709
12. Other income 93,617 18,751 94,399 7,262 10,216
13. Other expenses 35,374 22,754 19,732 10,940 27,261
14. Other profit (12)-(13) 58,243 -4,003 74,666 -3,677 -17,045
15. Total accounting profit before tax (11)+(14) 567,930 680,343 1,706,349 -236,042 -541,754
16. Costs of current corporate income tax 235,736 215,666 172,158 -964 10,601
17. Costs of deferred corporate income tax -37,521 -27,525 272,796 -1,319 -12,502
18. Costs of corporate income tax (16)+(17) 198,215 188,141 444,954 -2,283 -1,900
19. Profit after corporate income tax (15)-(18) 369,715 492,202 1,261,395 -233,759 -539,854
20. Interest after tax of shareholders who not control 254,367 228,861 -78,044 -88,508 -154,348
21. Profit after tax of parent company shareholders (19)-(20) 115,348 263,341 1,339,439 -145,251 -385,507
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)