Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,854,399 4,029,754 3,095,762 4,613,914 3,803,275
2. Deductions of revenue 19,388 8,365 6,969 4,766 7,632
3. Net revenues (1)-(2) 4,835,012 4,021,389 3,088,793 4,609,147 3,795,644
4. Cost of goods sold 3,887,668 3,297,718 2,571,698 3,748,350 3,149,150
5. Gross profit (3)-(4) 947,344 723,671 517,095 860,797 646,494
6. Revenue of financial operations 36,760 41,737 33,068 85,951 64,748
7. Financial expense 111,462 74,683 71,747 152,677 123,885
-In which: Loan interest expenses 89,460 71,742 56,940 65,102 78,863
8. Profit or loss from joint ventures, associated companies -8,518 -13,369 -12,320 7,645 -942
9. Cost of sales 354,918 299,493 186,371 252,099 194,519
10. Enterprise administration expenses 433,125 337,302 282,574 368,840 345,568
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 76,082 40,562 -2,850 180,777 46,327
12. Other income 32,967 24,120 30,928 31,665 30,068
13. Other expenses 12,985 8,174 12,472 14,317 15,302
14. Other profit (12)-(13) 19,982 15,947 18,456 17,347 14,766
15. Total accounting profit before tax (11)+(14) 96,064 56,508 15,606 198,125 61,093
16. Costs of current corporate income tax 32,191 14,078 18,156 36,108 23,162
17. Costs of deferred corporate income tax 3,344 7,572 0 0 0
18. Costs of corporate income tax (16)+(17) 35,535 21,650 18,156 36,108 23,162
19. Profit after corporate income tax (15)-(18) 60,529 34,858 -2,550 162,016 37,931
20. Interest after tax of shareholders who not control 11,656 -14,426 -1,898 45,210 4,356
21. Profit after tax of parent company shareholders (19)-(20) 48,873 49,284 -653 116,806 33,575
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)