Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 150,328 152,207 312,307 375,378 574,148
2. Deductions of revenue 3 0 207
3. Net revenues (1)-(2) 150,328 152,204 312,307 375,378 573,940
4. Cost of goods sold 105,429 114,283 260,800 312,124 483,908
5. Gross profit (3)-(4) 44,899 37,921 51,507 63,254 90,033
6. Revenue of financial operations 2,141 1,962 701 2,349 934
7. Financial expense 1,094 977 1,186 2,221 2,834
-In which: Loan interest expenses 1,094 977 1,186 2,221 2,687
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 14,850 14,149 27,094 39,423 38,089
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,096 24,756 23,927 23,958 50,043
12. Other income 50 33 1,835 290 2
13. Other expenses 37 62 1,681 2,015 473
14. Other profit (12)-(13) 13 -29 154 -1,725 -472
15. Total accounting profit before tax (11)+(14) 31,109 24,728 24,082 22,233 49,572
16. Costs of current corporate income tax 6,511 3,474 3,204 5,183 12,316
17. Costs of deferred corporate income tax 0 2,044 -534 -798
18. Costs of corporate income tax (16)+(17) 3,474 5,248 4,649 11,518
19. Profit after corporate income tax (15)-(18) 24,598 21,253 18,833 17,584 38,054
20. Interest after tax of shareholders who not control 0 63 134 187
21. Profit after tax of parent company shareholders (19)-(20) 24,598 21,253 18,770 17,450 37,867
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0