Unit: 1.000.000đ
  2018 2019 2020 2021 2023
1. Total business operating revenue 104,785 117,158 107,724 104,140 156,299
2. Deductions of revenue 404 0 0 0 0
3. Net revenues (1)-(2) 104,381 117,158 107,724 104,140 156,299
4. Cost of goods sold 93,255 103,947 86,101 84,087 133,667
5. Gross profit (3)-(4) 11,126 13,211 21,623 20,052 22,631
6. Revenue of financial operations 1,367 1,999 2,760 1,162 1,954
7. Financial expense 188 6 0 0 0
-In which: Loan interest expenses 188 6 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 186 187 187 0
10. Enterprise administration expenses 10,287 8,477 14,449 10,353 10,080
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,019 6,541 9,748 10,673 14,505
12. Other income 2,437 617 30 0 0
13. Other expenses 1,721 1,629 1,115 694 697
14. Other profit (12)-(13) 716 -1,012 -1,085 -694 -697
15. Total accounting profit before tax (11)+(14) 2,735 5,529 8,662 9,979 13,808
16. Costs of current corporate income tax 743 1,316 1,352 1,465 3,094
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 743 1,316 1,352 1,465 3,094
19. Profit after corporate income tax (15)-(18) 1,992 4,213 7,310 8,514 10,714
20. Interest after tax of shareholders who not control 0 0 0 0 -68
21. Profit after tax of parent company shareholders (19)-(20) 1,992 4,213 7,310 8,514 10,781
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)