Unit: 1.000.000đ
  2013 2014 2015 2016 2017
1. Total business operating revenue 63,486 115,691 15,248 0 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 63,486 115,691 15,248 0 0
4. Cost of goods sold 55,556 104,842 22,481 1,229 1,190
5. Gross profit (3)-(4) 7,930 10,849 -7,233 -1,229 -1,190
6. Revenue of financial operations 753 5,250 1,751 0 0
7. Financial expense 0 0 49,923 0 0
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,050 1,796 193,430 78,434 162,218
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,634 14,304 -248,835 -79,663 -163,408
12. Other income 0 0 194,613 18 34
13. Other expenses 87 0 5,491 179 30
14. Other profit (12)-(13) -87 0 189,122 -161 4
15. Total accounting profit before tax (11)+(14) 7,547 14,304 -59,713 -79,824 -163,404
16. Costs of current corporate income tax 1,526 3,147 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,526 3,147 0 0 0
19. Profit after corporate income tax (15)-(18) 6,021 11,157 -59,713 -79,824 -163,404
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,021 11,157 -59,713 -79,824 -163,404
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)