Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,960,262 4,860,997 4,926,878 5,478,225 4,887,887
2. Deductions of revenue 2,213 2,147 0 2,488 4,583
3. Net revenues (1)-(2) 4,958,049 4,858,850 4,926,878 5,475,736 4,883,305
4. Cost of goods sold 4,010,115 3,960,152 4,041,520 4,630,623 4,045,044
5. Gross profit (3)-(4) 947,935 898,698 885,358 845,114 838,261
6. Revenue of financial operations 7,184 7,035 15,944 13,694 25,449
7. Financial expense 139,254 121,694 99,589 82,350 53,889
-In which: Loan interest expenses 133,914 115,522 93,495 74,341 45,460
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 116,755 99,837 91,850 104,549 106,099
10. Enterprise administration expenses 299,257 295,576 300,095 347,519 322,658
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 399,852 388,625 409,767 324,390 381,064
12. Other income -12,143 9,067 6,822 1,630 4,382
13. Other expenses -8,899 5,431 3,164 7,265 2,988
14. Other profit (12)-(13) -3,244 3,635 3,658 -5,635 1,394
15. Total accounting profit before tax (11)+(14) 396,608 392,261 413,425 318,755 382,458
16. Costs of current corporate income tax 82,711 85,685 92,798 57,835 71,652
17. Costs of deferred corporate income tax -7,171 -6,129 -13,679 -670 2,420
18. Costs of corporate income tax (16)+(17) 75,523 79,555 79,119 57,166 74,072
19. Profit after corporate income tax (15)-(18) 321,069 312,705 334,306 261,589 308,386
20. Interest after tax of shareholders who not control 39,222 108,160 50,808 56,134 49,965
21. Profit after tax of parent company shareholders (19)-(20) 281,847 204,545 283,498 205,455 258,421
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)