Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 103,485,047 109,801,254 124,141,526 134,722,249 119,234,185
2. Deductions of revenue 1,310,803 1,255,234 1,183,420 1,317,471 954,396
3. Net revenues (1)-(2) 102,174,244 108,546,020 122,958,106 133,404,778 118,279,788
4. Cost of goods sold 82,686,445 84,591,522 95,325,974 102,622,562 95,759,175
5. Gross profit (3)-(4) 19,487,799 23,954,497 27,632,132 30,782,215 22,520,613
6. Revenue of financial operations 631,178 794,122 1,266,089 1,313,137 2,166,964
7. Financial expense 569,755 594,152 713,745 1,382,620 1,556,146
-In which: Loan interest expenses 568,137 594,004 673,947 1,362,144 1,447,718
8. Profit or loss from joint ventures, associated companies -3,473 -3,707 4,159 0 0
9. Cost of sales 12,437,283 15,333,799 17,813,012 21,789,999 20,917,223
10. Enterprise administration expenses 2,073,783 3,404,432 3,930,921 2,348,040 1,196,356
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,034,683 5,412,530 6,444,702 6,574,694 1,017,852
12. Other income 41,557 43,513 81,767 61,607 40,866
13. Other expenses 22,793 46,307 54,885 579,945 369,025
14. Other profit (12)-(13) 18,764 -2,795 26,882 -518,338 -328,160
15. Total accounting profit before tax (11)+(14) 5,053,447 5,409,735 6,471,584 6,056,355 689,692
16. Costs of current corporate income tax 1,248,353 1,598,414 1,636,865 1,792,999 433,257
17. Costs of deferred corporate income tax -31,146 -108,551 -66,708 161,642 88,606
18. Costs of corporate income tax (16)+(17) 1,217,207 1,489,863 1,570,157 1,954,641 521,863
19. Profit after corporate income tax (15)-(18) 3,836,240 3,919,873 4,901,427 4,101,714 167,829
20. Interest after tax of shareholders who not control 1,971 2,105 2,557 1,951 160
21. Profit after tax of parent company shareholders (19)-(20) 3,834,270 3,917,768 4,898,869 4,099,763 167,669
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0