Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 595,777 338,819 251,474 406,491 481,837
2. Deductions of revenue 353 245 186 233 288
3. Net revenues (1)-(2) 595,423 338,573 251,288 406,258 481,549
4. Cost of goods sold 315,381 189,008 161,899 229,932 232,721
5. Gross profit (3)-(4) 280,042 149,565 89,389 176,326 248,828
6. Revenue of financial operations 22,982 25,553 12,854 18,995 15,327
7. Financial expense 5,229 9,920 102,393 12,383 11,846
-In which: Loan interest expenses 4,962 9,179 12,295 11,801 11,612
8. Profit or loss from joint ventures, associated companies 1 -152 -226 -48 -43
9. Cost of sales 198,060 118,706 88,475 131,782 179,253
10. Enterprise administration expenses 57,319 47,118 38,960 48,752 60,333
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,416 -778 -127,811 2,357 12,679
12. Other income 890 1,564 542 1,748 296
13. Other expenses 540 997 861 1,684 57
14. Other profit (12)-(13) 350 567 -319 64 239
15. Total accounting profit before tax (11)+(14) 42,766 -212 -128,130 2,420 12,918
16. Costs of current corporate income tax 4,821 68 127 0
17. Costs of deferred corporate income tax -540 40 8,937 79 -70
18. Costs of corporate income tax (16)+(17) 107 8,937 206 -70
19. Profit after corporate income tax (15)-(18) 38,485 -319 -137,067 2,214 12,988
20. Interest after tax of shareholders who not control 6,795 132 -45,550 567 407
21. Profit after tax of parent company shareholders (19)-(20) 31,690 -451 -91,517 1,648 12,581
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)