Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 65,398 94,516 121,461 141,483 162,603
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 65,398 94,516 121,461 141,483 162,603
4. Cost of goods sold 51,101 78,386 100,669 112,505 125,467
5. Gross profit (3)-(4) 14,297 16,131 20,793 28,978 37,135
6. Revenue of financial operations 7 13 12 105 1,058
7. Financial expense 434 430 219 209 346
-In which: Loan interest expenses 0 430 219 209 346
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 13,629 15,910 19,547 27,731 36,528
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 241 -196 1,039 1,143 1,319
12. Other income 865 907 72 828 987
13. Other expenses 451 12 304 84 12
14. Other profit (12)-(13) 414 895 -233 744 974
15. Total accounting profit before tax (11)+(14) 656 698 807 1,887 2,293
16. Costs of current corporate income tax 131 98 161 377 495
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 131 98 161 377 495
19. Profit after corporate income tax (15)-(18) 524 601 645 1,509 1,799
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 524 601 645 1,509 1,799
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)