Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 142,906 39,829 57,356 8,534 19,349
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 142,906 39,829 57,356 8,534 19,349
4. Cost of goods sold 132,265 37,543 54,052 9,311 19,680
5. Gross profit (3)-(4) 10,640 2,286 3,305 -776 -330
6. Revenue of financial operations 2,491 1,475 1,614 1,807 1,908
7. Financial expense 707 450 820 658 930
-In which: Loan interest expenses 707 370 900 658 930
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 920 242 333 180 175
10. Enterprise administration expenses 2,574 632 569 486 567
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,931 2,437 3,197 -293 -94
12. Other income 36 13 7 3 24
13. Other expenses 1,196 9 5 8 8
14. Other profit (12)-(13) -1,160 3 2 -5 16
15. Total accounting profit before tax (11)+(14) 7,771 2,440 3,199 -298 -78
16. Costs of current corporate income tax 1,845 521 698 12 15
17. Costs of deferred corporate income tax 44 15 79 46 18
18. Costs of corporate income tax (16)+(17) 1,890 536 777 59 33
19. Profit after corporate income tax (15)-(18) 5,882 1,904 2,422 -356 -112
20. Interest after tax of shareholders who not control -165 -70 -92 -84 -62
21. Profit after tax of parent company shareholders (19)-(20) 6,047 1,974 2,515 -273 -50
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)