Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 253,183 415,528 342,753 562,475 524,132
2. Deductions of revenue 48 83 49 18 4
3. Net revenues (1)-(2) 253,135 415,445 342,705 562,456 524,128
4. Cost of goods sold 194,530 315,686 292,290 462,168 478,696
5. Gross profit (3)-(4) 58,605 99,760 50,415 100,288 45,432
6. Revenue of financial operations 4,416 5,731 6,282 12,538 9,123
7. Financial expense 7,332 3,738 11,399 18,883 16,065
-In which: Loan interest expenses 3,144 6,941 7,195 10,054 11,402
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 13,131 28,022 14,687 26,772 17,578
10. Enterprise administration expenses 22,373 58,817 20,199 46,262 14,760
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,185 14,914 10,412 20,910 6,152
12. Other income 686 631 5,344 7,597 2,870
13. Other expenses 3,220 1,440 735 2,241 1,046
14. Other profit (12)-(13) -2,534 -809 4,609 5,356 1,824
15. Total accounting profit before tax (11)+(14) 17,651 14,105 15,020 26,266 7,975
16. Costs of current corporate income tax 4,164 2,133 3,257 5,095 2,024
17. Costs of deferred corporate income tax -781 774 -195 254 -347
18. Costs of corporate income tax (16)+(17) 3,383 2,907 3,063 5,349 1,677
19. Profit after corporate income tax (15)-(18) 14,268 11,198 11,958 20,916 6,299
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,268 11,198 11,958 20,916 6,299
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)