Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 166,928 183,752 183,497 193,704 200,538
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 166,928 183,752 183,497 193,704 200,538
4. Cost of goods sold 100,009 110,729 111,628 116,125 118,910
5. Gross profit (3)-(4) 66,919 73,023 71,868 77,580 81,629
6. Revenue of financial operations 9,333 10,048 8,523 8,313 12,708
7. Financial expense 8,021 7,120 6,178 5,257 4,336
-In which: Loan interest expenses 8,021 7,120 6,178 5,257 4,336
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,866 6,492 5,749 5,269 4,727
10. Enterprise administration expenses 11,811 11,900 13,566 12,855 4,879
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 49,555 57,559 54,899 62,512 80,395
12. Other income 5,264 502 5,414 8,482 914
13. Other expenses 643 319 2,403 2,786 213
14. Other profit (12)-(13) 4,621 183 3,011 5,696 701
15. Total accounting profit before tax (11)+(14) 54,176 57,742 57,910 68,208 81,095
16. Costs of current corporate income tax 7,152 5,037 7,540 8,779 9,064
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 7,152 5,037 7,540 8,779 9,064
19. Profit after corporate income tax (15)-(18) 47,024 52,705 50,369 59,429 72,032
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 47,024 52,705 50,369 59,429 72,032
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)