|
1. Total business operating revenue
|
835,098
|
652,853
|
576,724
|
439,158
|
914,024
|
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
835,098
|
652,853
|
576,724
|
439,158
|
914,024
|
|
4. Cost of goods sold
|
481,266
|
231,477
|
247,539
|
272,697
|
400,601
|
|
5. Gross profit (3)-(4)
|
353,832
|
421,376
|
329,185
|
166,461
|
513,422
|
|
6. Revenue of financial operations
|
3,256
|
4,740
|
7,765
|
6,201
|
2,316
|
|
7. Financial expense
|
5,943
|
-1,463
|
-3,113
|
292
|
7,794
|
|
-In which: Loan interest expenses
|
5,165
|
1,133
|
846
|
0
|
9,012
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
11,804
|
26,501
|
8,418
|
5,133
|
1,582
|
|
10. Enterprise administration expenses
|
25,482
|
30,353
|
25,179
|
29,739
|
29,293
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
313,860
|
370,725
|
306,466
|
137,498
|
477,069
|
|
12. Other income
|
828
|
2,049
|
973
|
428
|
2,990
|
|
13. Other expenses
|
17,267
|
1,455
|
7,416
|
1,140
|
17,092
|
|
14. Other profit (12)-(13)
|
-16,439
|
594
|
-6,443
|
-712
|
-14,102
|
|
15. Total accounting profit before tax (11)+(14)
|
297,421
|
371,319
|
300,023
|
136,786
|
462,967
|
|
16. Costs of current corporate income tax
|
63,611
|
74,526
|
61,481
|
27,585
|
96,159
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
62,054
|
74,526
|
61,481
|
27,585
|
96,159
|
|
19. Profit after corporate income tax (15)-(18)
|
233,809
|
296,793
|
238,542
|
109,201
|
366,808
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
233,809
|
296,793
|
238,542
|
109,201
|
366,808
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
0
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
0
|
|
|
|
|
