Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,788,713 4,646,209 4,995,476 5,833,536 5,304,817
2. Deductions of revenue 28,851 16,514 223,057 148,423 136,719
3. Net revenues (1)-(2) 4,759,862 4,629,696 4,772,419 5,685,112 5,168,099
4. Cost of goods sold 3,325,382 3,097,945 3,682,609 4,294,534 3,619,645
5. Gross profit (3)-(4) 1,434,480 1,531,751 1,089,810 1,390,578 1,548,453
6. Revenue of financial operations 16,780 21,306 44,283 64,387 65,717
7. Financial expense 114,918 110,324 75,281 141,933 159,187
-In which: Loan interest expenses 0 42,191 16,169 32,112 56,428
8. Profit or loss from joint ventures, associated companies 12,923 17,859 22,574 24,384 14,883
9. Cost of sales 745,661 723,915 404,514 620,368 624,630
10. Enterprise administration expenses 135,939 215,749 137,180 154,378 190,068
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 467,664 520,927 539,690 562,670 655,169
12. Other income 9,151 5,456 13,953 3,907 5,565
13. Other expenses 5,629 2,964 5,676 2,098 1,451
14. Other profit (12)-(13) 3,522 2,492 8,276 1,809 4,114
15. Total accounting profit before tax (11)+(14) 471,186 523,419 547,966 564,480 659,282
16. Costs of current corporate income tax 62,160 77,724 82,716 84,652 99,630
17. Costs of deferred corporate income tax 0 -1,494 -55 287 238
18. Costs of corporate income tax (16)+(17) 62,160 76,230 82,661 84,940 99,868
19. Profit after corporate income tax (15)-(18) 409,026 447,189 465,305 479,540 559,415
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 409,026 447,189 465,305 479,540 559,415
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)