Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 144,648 109,711 87,912 123,727 151,492
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 144,648 109,711 87,912 123,727 151,492
4. Cost of goods sold 134,086 104,252 83,962 120,813 142,313
5. Gross profit (3)-(4) 10,562 5,458 3,950 2,914 9,179
6. Revenue of financial operations 885 1,220 1,715 1,867 2,524
7. Financial expense 5,081 5,460 3,544 1,845 2,418
-In which: Loan interest expenses 5,081 5,460 3,544 1,845 2,418
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,445 3,018 1,933 2,852 2,540
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,922 -1,800 189 83 6,745
12. Other income 1,132 3,281 6 4,105 63
13. Other expenses 46 0 95 53
14. Other profit (12)-(13) 1,087 3,281 -89 4,105 10
15. Total accounting profit before tax (11)+(14) 4,008 1,481 99 4,188 6,755
16. Costs of current corporate income tax 842 221 73 857 1,427
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 842 221 73 857 1,427
19. Profit after corporate income tax (15)-(18) 3,166 1,260 27 3,332 5,328
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,166 1,260 27 3,332 5,328
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)