Unit: 1.000.000đ
  2019 2020 2021 2022
1. Total business operating revenue 19,444 34,325 70,691 108,128
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 19,444 34,325 70,691 108,128
4. Cost of goods sold 12,582 27,658 58,707 102,774
5. Gross profit (3)-(4) 6,862 6,667 11,984 5,354
6. Revenue of financial operations 165 1 318 41
7. Financial expense 2,473 1,299 2,381 1,976
-In which: Loan interest expenses 2,473 1,299 2,381 1,976
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 584 0
10. Enterprise administration expenses 653 445 808 802
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,316 4,923 9,113 2,616
12. Other income 489 0 0 224
13. Other expenses 185 2,042 448 70
14. Other profit (12)-(13) 304 -2,042 -448 154
15. Total accounting profit before tax (11)+(14) 3,620 2,882 8,665 2,770
16. Costs of current corporate income tax 381 404 1,823 635
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 381 404 1,823 635
19. Profit after corporate income tax (15)-(18) 3,239 2,478 6,842 2,136
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,239 2,478 6,842 2,136
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)