Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,213,254 906,513 417,029 1,017,315 999,182
2. Deductions of revenue 817 4,234 7,187 6,672 14,491
3. Net revenues (1)-(2) 1,212,437 902,279 409,843 1,010,642 984,691
4. Cost of goods sold 694,731 523,588 308,630 535,980 528,385
5. Gross profit (3)-(4) 517,706 378,691 101,212 474,662 456,306
6. Revenue of financial operations 58,554 286,687 25,536 20,066 53,121
7. Financial expense 77,870 49,790 -5,099 25,826 24,179
-In which: Loan interest expenses 76,665 28,123 13,729 14,530 20,624
8. Profit or loss from joint ventures, associated companies 9,360 4,714 9,577 9,685 19,898
9. Cost of sales 176,827 156,412 77,270 172,775 171,782
10. Enterprise administration expenses 192,844 248,068 3,686 179,823 148,662
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 138,079 215,822 60,467 125,988 184,702
12. Other income 1,998 936 80,023 3,392 11,584
13. Other expenses 16,477 14,270 31,755 14,519 16,617
14. Other profit (12)-(13) -14,480 -13,334 48,268 -11,127 -5,033
15. Total accounting profit before tax (11)+(14) 123,599 202,488 108,735 114,862 179,670
16. Costs of current corporate income tax 42,265 35,514 3,912 54,977 40,010
17. Costs of deferred corporate income tax 15 -24,001 3 -81 -23,558
18. Costs of corporate income tax (16)+(17) 42,280 11,513 3,916 54,895 16,452
19. Profit after corporate income tax (15)-(18) 81,319 190,975 104,820 59,966 163,218
20. Interest after tax of shareholders who not control 19,102 91,547 -39,741 20,260 57,757
21. Profit after tax of parent company shareholders (19)-(20) 62,217 99,428 144,561 39,706 105,461
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)