Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,956,624 8,550,683 10,182,488 14,114,283 13,759,310
2. Deductions of revenue 173,093 212,609 210,003 451,438 554,354
3. Net revenues (1)-(2) 7,783,530 8,338,074 9,972,486 13,662,846 13,204,957
4. Cost of goods sold 6,127,043 6,795,501 8,123,802 10,922,540 10,543,802
5. Gross profit (3)-(4) 1,656,487 1,542,573 1,848,684 2,740,306 2,661,155
6. Revenue of financial operations 174,713 300,565 311,503 337,286 578,526
7. Financial expense 186,474 292,596 266,402 381,772 576,959
-In which: Loan interest expenses 171,193 271,757 224,412 246,676 456,651
8. Profit or loss from joint ventures, associated companies 52,396 60,971 61,332 8,812 10,749
9. Cost of sales 655,456 651,720 723,968 1,219,640 1,065,976
10. Enterprise administration expenses 533,511 555,931 677,849 666,676 657,994
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 508,154 403,861 553,300 818,317 949,501
12. Other income 21,608 93,430 20,290 120,124 25,407
13. Other expenses 14,724 103,350 15,634 21,671 17,149
14. Other profit (12)-(13) 6,883 -9,921 4,656 98,453 8,258
15. Total accounting profit before tax (11)+(14) 515,037 393,941 557,956 916,770 957,759
16. Costs of current corporate income tax 77,138 77,446 50,307 171,566 149,595
17. Costs of deferred corporate income tax -13,065 -13,228 -2,167 -28,957 -11,011
18. Costs of corporate income tax (16)+(17) 64,073 64,218 48,140 142,609 138,584
19. Profit after corporate income tax (15)-(18) 450,965 329,723 509,816 774,160 819,175
20. Interest after tax of shareholders who not control 194,292 143,543 214,484 411,265 411,488
21. Profit after tax of parent company shareholders (19)-(20) 256,673 186,179 295,332 362,896 407,687
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)