Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 762,935 1,256,424 1,594,600 3,149,890 1,710,611
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 762,935 1,256,424 1,594,600 3,149,890 1,710,611
4. Cost of goods sold 702,099 1,085,408 1,253,528 2,011,588 1,344,396
5. Gross profit (3)-(4) 60,837 171,016 341,072 1,138,302 366,214
6. Revenue of financial operations 2,158 10,352 19,507 67,530 56,990
7. Financial expense 24,210 27,269 17,364 26,830 22,036
-In which: Loan interest expenses 19,384 12,146 4,595 2,942 6,953
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,786 51,790 66,519 147,091 82,468
10. Enterprise administration expenses 12,043 12,540 17,315 16,383 17,944
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,956 89,769 259,381 1,015,527 300,757
12. Other income 299 1,496 1,999 1,405 738
13. Other expenses 299 6,780 4,994 1,405 738
14. Other profit (12)-(13) 0 -5,284 -2,994 0 0
15. Total accounting profit before tax (11)+(14) 9,956 84,485 256,387 1,015,527 300,757
16. Costs of current corporate income tax 50,954 15,165
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 50,954 15,165
19. Profit after corporate income tax (15)-(18) 9,956 84,485 256,387 964,573 285,592
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,956 84,485 256,387 964,573 285,592
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)