Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 224,618 279,703 329,986 355,551 359,733
2. Deductions of revenue 880 1,300 12 0 0
3. Net revenues (1)-(2) 223,738 278,402 329,974 355,551 359,733
4. Cost of goods sold 196,867 248,137 300,242 329,423 328,665
5. Gross profit (3)-(4) 26,870 30,265 29,732 26,128 31,068
6. Revenue of financial operations 19 35 29 705 1,915
7. Financial expense 2,022 1,574 603 418 273
-In which: Loan interest expenses 1,972 1,491 599 418 273
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 7,754 9,375 7,221 5,517 6,365
10. Enterprise administration expenses 10,585 12,082 14,405 12,268 16,181
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,528 7,269 7,532 8,631 10,164
12. Other income 3 0 0 0 7
13. Other expenses 0 391 3 13 0
14. Other profit (12)-(13) 3 -391 -3 -13 7
15. Total accounting profit before tax (11)+(14) 6,531 6,877 7,529 8,617 10,172
16. Costs of current corporate income tax 1,188 1,309 1,728 1,865 2,151
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,188 1,309 1,728 1,865 2,151
19. Profit after corporate income tax (15)-(18) 5,343 5,568 5,800 6,752 8,020
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,343 5,568 5,800 6,752 8,020
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)