Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 95,871 77,965 65,320 70,848 92,715
2. Deductions of revenue 62 8 0 0 0
3. Net revenues (1)-(2) 95,809 77,957 65,320 70,848 92,715
4. Cost of goods sold 88,885 72,528 57,226 65,052 85,471
5. Gross profit (3)-(4) 6,925 5,429 8,094 5,797 7,244
6. Revenue of financial operations 616 668 491 695 4,023
7. Financial expense 619 315 315 315 1,153
-In which: Loan interest expenses 332 300 300 300 342
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,585 3,119 2,537 2,808 2,899
10. Enterprise administration expenses 2,231 3,153 3,621 3,490 4,891
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,105 -490 2,112 -121 2,325
12. Other income 186 2 0 0 16
13. Other expenses 33 88 30 45 624
14. Other profit (12)-(13) 153 -86 -30 -45 -608
15. Total accounting profit before tax (11)+(14) 2,259 -576 2,082 -166 1,717
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 2,259 -576 2,082 -166 1,717
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,259 -576 2,082 -166 1,717
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)