Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 128,910 125,605 149,991 124,650
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 128,910 125,605 149,991 124,650
4. Cost of goods sold 101,150 98,892 119,873 103,423
5. Gross profit (3)-(4) 27,760 26,713 30,118 21,228
6. Revenue of financial operations 106 849 3,140 3,962
7. Financial expense 1,860 1,750 2,152 1,142
-In which: Loan interest expenses 1,783 1,724 2,195 1,183
8. Profit or loss from joint ventures, associated companies 0 0 0 3,493
9. Cost of sales 4,785 2,957 5,277 4,985
10. Enterprise administration expenses 6,842 7,733 7,711 7,903
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,378 15,120 18,118 14,652
12. Other income 0 17 2 375
13. Other expenses 60 180 17 11
14. Other profit (12)-(13) -60 -163 -14 364
15. Total accounting profit before tax (11)+(14) 14,318 14,957 18,104 15,017
16. Costs of current corporate income tax 2,545 2,462 4,028 2,424
17. Costs of deferred corporate income tax -231 -56 -108 313
18. Costs of corporate income tax (16)+(17) 2,314 2,406 3,921 2,737
19. Profit after corporate income tax (15)-(18) 12,004 12,551 14,183 12,279
20. Interest after tax of shareholders who not control 190 35 326 460
21. Profit after tax of parent company shareholders (19)-(20) 11,814 12,516 13,857 11,819
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)