Unit: 1.000.000đ
  Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021
1. Total business operating revenue 2,524 3,003 1,516 689 2,560
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 2,524 3,003 1,516 689 2,560
4. Cost of goods sold 2,054 2,269 0 286 1,191
5. Gross profit (3)-(4) 470 734 1,516 403 1,369
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 0 0 0 0 0
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 384 368 139 24 0
10. Enterprise administration expenses 1,512 1,343 955 1,299 770
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,425 -977 421 -919 600
12. Other income 0 0 0 0 0
13. Other expenses 29 23 7 0 0
14. Other profit (12)-(13) -29 -23 -7 0 0
15. Total accounting profit before tax (11)+(14) -1,454 -999 414 -919 600
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -1,454 -999 414 -919 600
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,454 -999 414 -919 600
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)