Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 192,274 5,113 354,821 68,076 162,197
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 192,274 5,113 354,821 68,076 162,197
4. Cost of goods sold 20,374 3,380 43,638 9,193 944
5. Gross profit (3)-(4) 171,900 1,733 311,183 58,883 161,253
6. Revenue of financial operations 2,499 531,943 551 421,464 1,141
7. Financial expense 96,183 106,649 113,120 87,774 65,513
-In which: Loan interest expenses 88,146 93,273 86,137 78,777 65,513
8. Profit or loss from joint ventures, associated companies -493 -5,369 -6,794 -10,550 -7,688
9. Cost of sales 3,699 3,546 3,474 3,755 3,113
10. Enterprise administration expenses 42,503 40,979 44,828 71,129 43,424
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,522 377,133 143,517 307,139 42,656
12. Other income 39 111 15 70,180 33,764
13. Other expenses 554 11,547 2,646 25,548 130
14. Other profit (12)-(13) -515 -11,437 -2,631 44,632 33,634
15. Total accounting profit before tax (11)+(14) 31,008 365,696 140,886 351,771 76,290
16. Costs of current corporate income tax 8,569 89,958 39,208 69,208 23,653
17. Costs of deferred corporate income tax 27 0
18. Costs of corporate income tax (16)+(17) 8,569 89,985 39,208 69,208 23,653
19. Profit after corporate income tax (15)-(18) 22,439 275,711 101,678 282,563 52,637
20. Interest after tax of shareholders who not control -1,612 56 -7 5 53
21. Profit after tax of parent company shareholders (19)-(20) 24,051 275,655 101,684 282,558 52,584
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)