Unit: 1.000.000đ
  2016 2017 2019 2020 2021
1. Total business operating revenue 10,239,856 11,958,543 16,038,399 10,295,464 10,367,491
2. Deductions of revenue 0 72 83 608,971 490,168
3. Net revenues (1)-(2) 10,239,856 11,958,471 16,038,315 9,686,493 9,877,324
4. Cost of goods sold 9,777,893 11,560,031 15,759,755 9,392,757 9,374,221
5. Gross profit (3)-(4) 461,963 398,440 278,561 293,737 503,103
6. Revenue of financial operations 244,929 244,368 268,870 228,150 115,469
7. Financial expense 215,314 187,261 224,045 213,333 129,474
-In which: Loan interest expenses 161,748 160,375 179,337 172,122 71,302
8. Profit or loss from joint ventures, associated companies 0 0 0 7,340 8,191
9. Cost of sales 299,377 330,495 215,318 330,228 280,055
10. Enterprise administration expenses 96,421 90,727 33,160 108,784 83,976
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 95,779 34,324 74,908 -123,119 133,258
12. Other income 17,266 95,173 32,265 23,183 6,097
13. Other expenses 7,755 25,361 1,145 2,194 928
14. Other profit (12)-(13) 9,511 69,812 31,120 20,989 5,169
15. Total accounting profit before tax (11)+(14) 105,290 104,136 106,028 -102,130 138,426
16. Costs of current corporate income tax 10,949 8,589 21,206 6,588 3,468
17. Costs of deferred corporate income tax -1,133 -95 0 -1,068 -855
18. Costs of corporate income tax (16)+(17) 9,816 8,494 21,206 5,520 2,613
19. Profit after corporate income tax (15)-(18) 95,474 95,643 84,822 -107,650 135,814
20. Interest after tax of shareholders who not control 26,513 16,093 0 2,873 3,807
21. Profit after tax of parent company shareholders (19)-(20) 68,961 79,549 84,822 -110,522 132,006
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)