Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 39,312 46,955 53,344 50,466 54,800
2. Deductions of revenue 0 52 2 554 130
3. Net revenues (1)-(2) 39,312 46,903 53,342 49,912 54,670
4. Cost of goods sold 30,005 34,265 39,822 35,614 37,788
5. Gross profit (3)-(4) 9,307 12,638 13,520 14,298 16,882
6. Revenue of financial operations 3,143 2,669 3,778 1,930 2,669
7. Financial expense -4 21 30 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 24 -38
9. Cost of sales 317 3,639 5,781 4,579 4,082
10. Enterprise administration expenses 9,821 9,994 9,632 10,105 14,187
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,340 1,614 1,855 1,544 1,281
12. Other income 1,026 0 242 25 343
13. Other expenses 1,138 169 74 62 656
14. Other profit (12)-(13) -112 -169 168 -36 -314
15. Total accounting profit before tax (11)+(14) 2,228 1,445 2,022 1,508 968
16. Costs of current corporate income tax 250 236 395 443 586
17. Costs of deferred corporate income tax -5 8 -105
18. Costs of corporate income tax (16)+(17) 246 244 290 443 586
19. Profit after corporate income tax (15)-(18) 1,983 1,201 1,733 1,065 381
20. Interest after tax of shareholders who not control 341 471 510 551 729
21. Profit after tax of parent company shareholders (19)-(20) 1,642 730 1,223 514 -348
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)