Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 189,695,044 124,007,987 169,210,230 304,188,094 274,355,855
2. Deductions of revenue 53,326 83,823 97,096 107,795 103,183
3. Net revenues (1)-(2) 189,641,719 123,924,164 169,113,133 304,080,299 274,252,672
4. Cost of goods sold 175,386,236 113,889,701 156,406,950 291,757,955 259,000,876
5. Gross profit (3)-(4) 14,255,483 10,034,463 12,706,183 12,322,344 15,251,797
6. Revenue of financial operations 1,003,936 917,171 998,439 1,931,665 2,740,766
7. Financial expense 958,240 952,092 835,043 1,690,018 1,721,860
-In which: Loan interest expenses 796,125 708,751 602,475 646,585 903,840
8. Profit or loss from joint ventures, associated companies 666,333 597,197 567,604 700,187 599,567
9. Cost of sales 8,693,813 8,596,257 9,157,265 10,513,091 12,127,892
10. Enterprise administration expenses 632,568 819,826 781,740 824,360 940,620
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,641,132 1,180,656 3,498,179 1,926,727 3,801,758
12. Other income 200,127 267,416 398,921 395,604 198,666
13. Other expenses 69,430 50,042 115,732 61,949 68,526
14. Other profit (12)-(13) 130,697 217,373 283,189 333,655 130,140
15. Total accounting profit before tax (11)+(14) 5,771,829 1,398,029 3,781,368 2,260,382 3,931,898
16. Costs of current corporate income tax 1,025,254 201,318 626,238 419,995 794,623
17. Costs of deferred corporate income tax -25,681 -38,654 43,587 -72,141 85,143
18. Costs of corporate income tax (16)+(17) 999,573 162,664 669,826 347,854 879,765
19. Profit after corporate income tax (15)-(18) 4,772,255 1,235,365 3,111,543 1,912,528 3,052,133
20. Interest after tax of shareholders who not control 519,454 264,979 281,518 432,245 240,154
21. Profit after tax of parent company shareholders (19)-(20) 4,252,801 970,386 2,830,025 1,480,283 2,811,980
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)