|
1. Total business operating revenue
|
1,395,269
|
1,308,365
|
2,084,108
|
2,767,795
|
2,183,716
|
|
2. Deductions of revenue
|
18,160
|
16,352
|
27,733
|
32,212
|
37,359
|
|
3. Net revenues (1)-(2)
|
1,377,109
|
1,292,013
|
2,056,374
|
2,735,583
|
2,146,357
|
|
4. Cost of goods sold
|
1,307,669
|
1,229,101
|
1,949,750
|
2,647,321
|
2,070,026
|
|
5. Gross profit (3)-(4)
|
69,440
|
62,912
|
106,624
|
88,262
|
76,331
|
|
6. Revenue of financial operations
|
3,057
|
2,287
|
1,575
|
1,329
|
1,876
|
|
7. Financial expense
|
0
|
0
|
634
|
328
|
18
|
|
-In which: Loan interest expenses
|
0
|
0
|
634
|
328
|
18
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
43,797
|
46,529
|
53,244
|
55,871
|
56,148
|
|
10. Enterprise administration expenses
|
15,726
|
14,178
|
15,601
|
16,521
|
16,454
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
12,975
|
4,492
|
38,719
|
16,872
|
5,586
|
|
12. Other income
|
2,394
|
6,551
|
7,400
|
5,495
|
5,068
|
|
13. Other expenses
|
81
|
0
|
13
|
14
|
308
|
|
14. Other profit (12)-(13)
|
2,313
|
6,551
|
7,387
|
5,481
|
4,760
|
|
15. Total accounting profit before tax (11)+(14)
|
15,289
|
11,043
|
46,107
|
22,353
|
10,346
|
|
16. Costs of current corporate income tax
|
3,971
|
2,941
|
8,685
|
7,201
|
4,018
|
|
17. Costs of deferred corporate income tax
|
-863
|
-691
|
655
|
-2,694
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
3,108
|
2,249
|
9,340
|
4,507
|
4,018
|
|
19. Profit after corporate income tax (15)-(18)
|
12,181
|
8,794
|
36,766
|
17,846
|
6,328
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
12,181
|
8,794
|
36,766
|
17,846
|
6,328
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
