Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 213,774 190,251 208,878 191,987 175,721
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 213,774 190,251 208,878 191,987 175,721
4. Cost of goods sold 189,346 158,331 178,897 169,229 162,612
5. Gross profit (3)-(4) 24,428 31,920 29,980 22,757 13,109
6. Revenue of financial operations 200 285 964 912 1,041
7. Financial expense 3,185 959 94 1,100 63
-In which: Loan interest expenses 3,042 859 21 115 6
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,317 15,712 14,348 10,164 3,856
10. Enterprise administration expenses 11,301 12,342 12,550 11,017 9,629
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 826 3,193 3,951 1,389 602
12. Other income 1,283 229 249 214 38
13. Other expenses 464 127 55 86 9
14. Other profit (12)-(13) 819 102 194 129 29
15. Total accounting profit before tax (11)+(14) 1,644 3,295 4,145 1,517 630
16. Costs of current corporate income tax 136 395 946 358 147
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 136 395 946 358 147
19. Profit after corporate income tax (15)-(18) 1,509 2,901 3,199 1,159 483
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,509 2,901 3,199 1,159 483
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)