Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 213,017 202,843 103,007 118,607 99,389
2. Deductions of revenue 0 881 936
3. Net revenues (1)-(2) 213,017 201,962 103,007 118,607 98,452
4. Cost of goods sold 151,514 155,709 72,578 59,959 43,039
5. Gross profit (3)-(4) 61,503 46,253 30,429 58,647 55,413
6. Revenue of financial operations 63 344 256 592 2,126
7. Financial expense 5,231 6,208 3,125 1,852 1,123
-In which: Loan interest expenses 5,223 6,208 3,008 1,852 1,123
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 31,832 30,906 23,698 28,775 26,719
10. Enterprise administration expenses 9,508 8,623 -2,079 8,436 6,559
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,995 860 5,942 20,176 23,138
12. Other income 577 765 2,857 685 1,088
13. Other expenses 339 19 4 50 38
14. Other profit (12)-(13) 238 747 2,853 636 1,051
15. Total accounting profit before tax (11)+(14) 15,233 1,607 8,795 20,812 24,188
16. Costs of current corporate income tax -142 0
17. Costs of deferred corporate income tax 0 -405
18. Costs of corporate income tax (16)+(17) -142 -405
19. Profit after corporate income tax (15)-(18) 15,375 2,012 8,795 20,812 24,188
20. Interest after tax of shareholders who not control -1,023 -512 800 -27 0
21. Profit after tax of parent company shareholders (19)-(20) 16,399 2,524 7,995 20,839 24,189
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)