Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 35,420,805 29,709,479 24,565,413 28,235,033 27,944,691
2. Deductions of revenue 94 0 0 0 0
3. Net revenues (1)-(2) 35,420,711 29,709,479 24,565,413 28,235,033 27,944,691
4. Cost of goods sold 30,298,007 25,090,313 22,022,644 24,468,143 25,761,380
5. Gross profit (3)-(4) 5,122,705 4,619,167 2,542,770 3,766,891 2,183,312
6. Revenue of financial operations 447,029 526,884 697,149 434,924 549,544
7. Financial expense 1,323,877 1,034,053 671,015 636,424 680,206
-In which: Loan interest expenses 1,151,783 809,233 509,644 437,475 582,172
8. Profit or loss from joint ventures, associated companies 57,067 6,737 8,623 62,652 38,299
9. Cost of sales 26,755 35,159 9,426 0 0
10. Enterprise administration expenses 1,179,349 1,244,682 128,993 1,124,376 779,326
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,096,819 2,838,894 2,439,107 2,503,666 1,311,622
12. Other income 66,751 31,620 19,861 67,315 161,522
13. Other expenses 19,043 10,518 139,700 6,667 14,318
14. Other profit (12)-(13) 47,707 21,102 -119,839 60,648 147,203
15. Total accounting profit before tax (11)+(14) 3,144,526 2,859,997 2,319,268 2,564,315 1,458,825
16. Costs of current corporate income tax 307,414 366,622 165,885 233,311 129,475
17. Costs of deferred corporate income tax 0 43 121,030 7,940 0
18. Costs of corporate income tax (16)+(17) 307,414 366,665 286,915 241,251 129,475
19. Profit after corporate income tax (15)-(18) 2,837,112 2,493,332 2,032,353 2,323,064 1,329,351
20. Interest after tax of shareholders who not control 346,406 298,596 253,510 429,337 254,303
21. Profit after tax of parent company shareholders (19)-(20) 2,490,706 2,194,736 1,778,843 1,893,726 1,075,048
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)