Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 48,318 7,022 33,084 113,126 0
2. Deductions of revenue 0 0 39,041 0 0
3. Net revenues (1)-(2) 48,318 7,022 -5,957 113,126 0
4. Cost of goods sold 68,662 26,579 133,466 135,237 0
5. Gross profit (3)-(4) -20,344 -19,556 -139,423 -22,111 0
6. Revenue of financial operations 2 901 0 0 0
7. Financial expense 2,848 5,990 12,702 214 0
-In which: Loan interest expenses 2,848 1,825 8,202 214 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 99 185 0 0 0
10. Enterprise administration expenses 68,995 141,226 9,071 2,082 2,451
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -92,284 -166,057 -161,195 -24,407 -2,451
12. Other income 1,168 4,020 1,108 26 50
13. Other expenses 803 4,030 402 0 975
14. Other profit (12)-(13) 365 -10 706 26 -925
15. Total accounting profit before tax (11)+(14) -91,919 -166,067 -160,490 -24,381 -3,376
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -91,919 -166,067 -160,490 -24,381 -3,376
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -91,919 -166,067 -160,490 -24,381 -3,376
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)