Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 496,636 1,432,364 2,120,350 3,305,985
2. Deductions of revenue 0
3. Net revenues (1)-(2) 496,636 1,432,364 2,120,350 3,305,985
4. Cost of goods sold 486,859 1,416,431 2,087,471 3,269,277
5. Gross profit (3)-(4) 9,777 15,933 32,879 36,709
6. Revenue of financial operations 18 4,027 3,658 8,291
7. Financial expense 2,672 7,504 16,182 15,346
-In which: Loan interest expenses 2,672 5,685 10,893 15,279
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,781 1,709 3,680 14,351
10. Enterprise administration expenses 3,594 4,847 7,469 4,865
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,747 5,900 9,205 10,439
12. Other income 0 123 1 27
13. Other expenses 312 516 358 51
14. Other profit (12)-(13) -312 -393 -358 -24
15. Total accounting profit before tax (11)+(14) 1,436 5,507 8,848 10,415
16. Costs of current corporate income tax 349 1,267 1,836 2,083
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 349 1,267 1,836 2,083
19. Profit after corporate income tax (15)-(18) 1,086 4,240 7,011 8,332
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,086 4,240 7,011 8,332
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)