Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 9,230,647 6,251,367 5,756,916 7,391,638 6,120,392
2. Deductions of revenue 79,696 148,230 18,545 36,537 25,561
3. Net revenues (1)-(2) 9,150,951 6,103,136 5,738,371 7,355,101 6,094,831
4. Cost of goods sold 8,449,196 5,515,797 4,913,787 7,101,636 5,355,388
5. Gross profit (3)-(4) 701,755 587,340 824,584 253,465 739,443
6. Revenue of financial operations 19,035 17,915 27,999 34,324 6,777
7. Financial expense 206,979 233,204 235,181 293,594 500,718
-In which: Loan interest expenses 191,661 187,081 228,140 258,701 237,368
8. Profit or loss from joint ventures, associated companies 4,477 -13,316 -4,548 2,122 2,554
9. Cost of sales 281,859 232,216 185,972 174,856 126,484
10. Enterprise administration expenses 86,876 67,804 67,026 66,633 64,595
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 149,553 58,715 359,855 -245,172 56,977
12. Other income 40,161 11,476 33,846 13,054 13,101
13. Other expenses 39,624 25,808 36,445 4,258 10,224
14. Other profit (12)-(13) 538 -14,332 -2,599 8,795 2,877
15. Total accounting profit before tax (11)+(14) 150,091 44,382 357,257 -236,377 59,855
16. Costs of current corporate income tax 27,249 16,750 39,367 -36,882 2,939
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 27,249 16,750 39,367 -36,882 2,939
19. Profit after corporate income tax (15)-(18) 122,841 27,632 317,890 -199,495 56,916
20. Interest after tax of shareholders who not control -741 -949 -313 246 -2,454
21. Profit after tax of parent company shareholders (19)-(20) 123,582 28,581 318,204 -199,741 59,370
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)