Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 52,498 45,494 40,324 49,771 34,875
2. Deductions of revenue 0
3. Net revenues (1)-(2) 52,498 45,494 40,324 49,771 34,875
4. Cost of goods sold 49,997 45,518 42,371 53,568 36,158
5. Gross profit (3)-(4) 2,501 -24 -2,047 -3,797 -1,283
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 8,070 8,676 10,203 13,441 4,605
-In which: Loan interest expenses 8,070 8,911 10,203 9,205 4,605
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 571 421 467 475 590
10. Enterprise administration expenses 3,101 2,739 3,196 3,686 2,835
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,240 -11,860 -15,912 -21,399 -9,314
12. Other income 0 0
13. Other expenses 3,125 23 16 3 4
14. Other profit (12)-(13) -3,125 -23 -16 -3 -4
15. Total accounting profit before tax (11)+(14) -12,365 -11,884 -15,928 -21,402 -9,317
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -12,365 -11,884 -15,928 -21,402 -9,317
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -12,365 -11,884 -15,928 -21,402 -9,317
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)