Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 408,188 190,945 176,532 240,611 259,250
2. Deductions of revenue 0
3. Net revenues (1)-(2) 408,188 190,945 176,532 240,611 259,250
4. Cost of goods sold 391,708 182,746 167,555 223,558 233,656
5. Gross profit (3)-(4) 16,481 8,199 8,977 17,053 25,594
6. Revenue of financial operations 842 2,080 2,293 2,411 5,747
7. Financial expense 4,474 1,585 114 4,243 9,172
-In which: Loan interest expenses 4,474 1,585 114 3,651 8,289
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 9,412 8,086 7,676 8,692 10,331
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,437 607 3,479 6,530 11,838
12. Other income 5,894 421 1,118 0 1,725
13. Other expenses 88 24 26 391 52
14. Other profit (12)-(13) 5,806 397 1,093 -391 1,673
15. Total accounting profit before tax (11)+(14) 9,243 1,003 4,572 6,139 13,510
16. Costs of current corporate income tax 1,881 164 726 1,408 2,772
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,881 164 726 1,408 2,772
19. Profit after corporate income tax (15)-(18) 7,362 839 3,846 4,731 10,738
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,362 839 3,846 4,731 10,738
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)