ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
362,316
|
331,433
|
248,635
|
221,758
|
825,395
|
I. Cash and cash equivalents
|
35,828
|
62,828
|
57,766
|
32,459
|
35,191
|
1. Cash
|
9,816
|
25,353
|
16,615
|
17,520
|
18,287
|
2. Cash equivalents
|
26,012
|
37,475
|
41,151
|
14,939
|
16,904
|
II. Short-term financial investments
|
84,379
|
45,786
|
46,819
|
66,492
|
65,370
|
1. Trading securities
|
37,027
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
-273
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
47,625
|
45,786
|
46,819
|
66,492
|
65,370
|
III. Short-term receivables
|
218,075
|
181,781
|
141,701
|
121,133
|
102,152
|
1. Short-term receivables of customers
|
211,968
|
155,841
|
136,842
|
111,600
|
96,903
|
2. Prepayments to suppliers
|
18,817
|
25,686
|
15,215
|
19,797
|
15,214
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,662
|
13,512
|
3,483
|
3,465
|
3,770
|
7. Provision for doubtful short-term receivables
|
-17,371
|
-13,258
|
-13,839
|
-13,730
|
-13,735
|
IV. Inventories
|
22,987
|
37,739
|
1,818
|
1,200
|
576,023
|
1. Inventories
|
23,601
|
37,739
|
1,818
|
1,200
|
576,023
|
2. Provision for decline in value of inventories
|
-614
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,046
|
3,299
|
531
|
474
|
46,659
|
1. Short-term prepaid expenses
|
311
|
261
|
198
|
427
|
729
|
2. Deductible VAT
|
621
|
2,959
|
271
|
0
|
45,909
|
3. Taxes and the State Receivables
|
114
|
80
|
62
|
47
|
21
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
101,123
|
92,174
|
77,538
|
86,450
|
83,579
|
I. Long-term receivables
|
19,635
|
66
|
66
|
45
|
67
|
1. Long-term customer's receivables
|
8,972
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
10,663
|
66
|
66
|
45
|
67
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
54,795
|
63,937
|
49,286
|
45,552
|
43,973
|
1. Tangible fixed assets
|
45,194
|
54,350
|
47,219
|
45,552
|
43,973
|
- Cost
|
73,523
|
84,485
|
68,926
|
67,615
|
67,915
|
- Accumulated depreciation
|
-28,330
|
-30,136
|
-21,707
|
-22,063
|
-23,942
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
9,601
|
9,587
|
2,067
|
0
|
0
|
- Cost
|
10,119
|
10,119
|
2,613
|
433
|
154
|
- Accumulated depreciation
|
-518
|
-532
|
-546
|
-433
|
-154
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
24,000
|
24,000
|
24,000
|
38,000
|
38,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
24,000
|
24,000
|
0
|
24,000
|
24,000
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
24,000
|
14,000
|
14,000
|
V. Total other long-term assets
|
876
|
2,791
|
3,401
|
2,268
|
1,538
|
1. Long-term prepaid expenses
|
849
|
2,791
|
3,401
|
2,268
|
1,538
|
2. Deferred income tax assets
|
28
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
1,817
|
1,380
|
785
|
585
|
384
|
TOTAL ASSETS
|
463,439
|
423,607
|
326,173
|
308,208
|
908,974
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
215,866
|
179,712
|
96,290
|
78,122
|
680,731
|
I. Current liabilities
|
166,684
|
158,457
|
78,900
|
65,296
|
670,039
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
432,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
130,221
|
128,980
|
55,736
|
35,267
|
84,927
|
4. Advances from customers
|
10,893
|
9,764
|
2,343
|
6,728
|
127,963
|
5. Taxes and other payables to the State Budget
|
2,701
|
988
|
1,012
|
1,787
|
1,871
|
6. Payables to employees
|
3,549
|
2,686
|
3,775
|
3,434
|
5,821
|
7. Short-term accrued expenses
|
5,983
|
5,915
|
4,377
|
5,511
|
5,679
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
685
|
0
|
0
|
83
|
0
|
11. Other short-term payables
|
12,514
|
9,755
|
11,393
|
12,215
|
11,523
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
139
|
369
|
265
|
270
|
254
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
49,182
|
21,255
|
17,390
|
12,826
|
10,692
|
1. Long-term payables to sellers
|
33,912
|
21,255
|
17,390
|
12,826
|
10,471
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
221
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
15,270
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
247,573
|
243,896
|
229,883
|
230,086
|
228,243
|
I. ShareHolder's equity
|
247,573
|
243,896
|
229,883
|
230,086
|
228,243
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
35,800
|
35,800
|
35,044
|
35,044
|
35,044
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-22,572
|
-24,366
|
-28,365
|
-28,075
|
-30,438
|
- After tax undistributed profit accumulated to the end of prior period
|
-23,916
|
-22,832
|
-28,092
|
-28,556
|
-28,262
|
- Profit after tax undistributed this period
|
1,344
|
-1,534
|
-273
|
481
|
-2,176
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
34,345
|
32,462
|
23,204
|
23,117
|
23,637
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
463,439
|
423,607
|
326,173
|
308,208
|
908,974
|