Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,264,174 930,583 1,226,912 2,176,896 2,094,541
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,264,174 930,583 1,226,912 2,176,896 2,094,541
4. Cost of goods sold 1,159,212 838,875 1,125,829 2,054,566 1,951,392
5. Gross profit (3)-(4) 104,961 91,708 101,083 122,330 143,149
6. Revenue of financial operations 274 66 108 110 64
7. Financial expense 12,725 8,803 5,805 5,428 5,162
-In which: Loan interest expenses 12,409 7,160 2,236 2,431 1,465
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 57,190 53,147 60,441 75,229 85,973
10. Enterprise administration expenses 26,540 23,564 23,855 29,315 37,178
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,779 6,259 11,090 12,469 14,900
12. Other income 691 366 343 333 264
13. Other expenses 221 116 15 231 315
14. Other profit (12)-(13) 471 250 327 102 -51
15. Total accounting profit before tax (11)+(14) 9,250 6,509 11,417 12,570 14,849
16. Costs of current corporate income tax 1,986 1,332 2,311 2,306 2,350
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,986 1,332 2,311 2,306 2,350
19. Profit after corporate income tax (15)-(18) 7,264 5,178 9,107 10,264 12,499
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,264 5,178 9,107 10,264 12,499
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)