Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 40,736 6,618 10,841 30,641 24,670
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 40,736 6,618 10,841 30,641 24,670
4. Cost of goods sold 38,492 8,290 11,830 30,706 25,407
5. Gross profit (3)-(4) 2,244 -1,672 -989 -66 -737
6. Revenue of financial operations 2,462 4,560 2,599 2,337 2,489
7. Financial expense 3,025 2,162 2,156 26 54
-In which: Loan interest expenses 2,156 2,162 2,156 26 54
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 7,576 6,616 6,666 8,264 8,022
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,896 -5,891 -7,212 -6,019 -6,324
12. Other income 229 130 1,505 141 4,508
13. Other expenses 261 105 5 157 53
14. Other profit (12)-(13) -32 24 1,499 -16 4,455
15. Total accounting profit before tax (11)+(14) -5,927 -5,866 -5,713 -6,035 -1,869
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -5,927 -5,866 -5,713 -6,035 -1,869
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,927 -5,866 -5,713 -6,035 -1,869
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)