Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 345,730 369,016 369,654 314,816 993,546
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 345,730 369,016 369,654 314,816 993,546
4. Cost of goods sold 342,114 357,930 357,461 356,853 934,541
5. Gross profit (3)-(4) 3,616 11,085 12,193 -42,037 59,005
6. Revenue of financial operations 3,176 1,686 1,490 2,272 10,218
7. Financial expense 52,120 52,115 51,532 54,965 57,978
-In which: Loan interest expenses 51,125 51,995 51,302 53,998 57,926
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 13,219 12,426 11,664 20,903 26,524
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -58,547 -51,770 -49,513 -115,634 -15,279
12. Other income 9,022 1,722 638 633 325
13. Other expenses 1,254 878 66 403 7,263
14. Other profit (12)-(13) 7,769 844 572 230 -6,938
15. Total accounting profit before tax (11)+(14) -50,778 -50,925 -48,941 -115,404 -22,217
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -50,778 -50,925 -48,941 -115,404 -22,217
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -50,778 -50,925 -48,941 -115,404 -22,217
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)