Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 18,955 2,301 4,794 7,683 12,304
2. Deductions of revenue 758 736 0 0 0
3. Net revenues (1)-(2) 18,197 1,565 4,794 7,683 12,304
4. Cost of goods sold 16,632 992 2,894 2,816 2,816
5. Gross profit (3)-(4) 1,565 574 1,900 4,867 9,488
6. Revenue of financial operations 18,914 17,027 12,617 12,862 11,649
7. Financial expense 1,360 690 -1,388 -419 4,622
-In which: Loan interest expenses 1,360 690 23 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 162 223 273 160 577
10. Enterprise administration expenses 7,164 6,344 5,554 16,755 14,998
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,793 10,344 10,079 1,233 939
12. Other income 276 78 0 72 14
13. Other expenses 275 526 295 608 145
14. Other profit (12)-(13) 1 -447 -295 -536 -131
15. Total accounting profit before tax (11)+(14) 11,794 9,897 9,784 697 808
16. Costs of current corporate income tax 0 0 0 378 346
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 378 346
19. Profit after corporate income tax (15)-(18) 11,794 9,897 9,784 319 462
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,794 9,897 9,784 319 462
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)