Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 153,199 157,982 27,436 114,671 21,381
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 153,199 157,982 27,436 114,671 21,381
4. Cost of goods sold 152,817 157,245 26,733 114,257 21,377
5. Gross profit (3)-(4) 382 738 703 414 4
6. Revenue of financial operations 155 140 112 91 65
7. Financial expense -269 17 94 4 66
-In which: Loan interest expenses 71 17 8 4 1
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 14 14 14 14 14
10. Enterprise administration expenses 8,604 8,562 -3,227 39,855 1,013
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,812 -7,715 3,934 -39,368 -1,023
12. Other income 29,084 0 100 1
13. Other expenses 215 0 91 1 1,712
14. Other profit (12)-(13) 28,869 0 9 0 -1,712
15. Total accounting profit before tax (11)+(14) 21,057 -7,715 3,943 -39,368 -2,735
16. Costs of current corporate income tax 4,267 -4,267 0 4,318
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 4,267 -4,267 0 4,318
19. Profit after corporate income tax (15)-(18) 16,790 -3,447 3,943 -39,368 -7,053
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 16,790 -3,447 3,943 -39,368 -7,053
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)