Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,373,440 1,560,746 1,232,982 1,507,037 1,432,744
2. Deductions of revenue 8,598 15,011 23,404 9,393 11,276
3. Net revenues (1)-(2) 1,364,842 1,545,734 1,209,578 1,497,644 1,421,468
4. Cost of goods sold 1,205,178 1,311,870 1,033,688 1,305,107 1,244,635
5. Gross profit (3)-(4) 159,664 233,864 175,891 192,537 176,833
6. Revenue of financial operations 3,031 102 19,249 10,368 6,145
7. Financial expense 58,679 57,613 35,048 30,935 60,887
-In which: Loan interest expenses 50,269 37,493 30,134 27,088 51,686
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 9,312 4,434 800 1,420 1,632
10. Enterprise administration expenses 21,786 63,540 46,645 46,095 53,731
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 72,917 108,379 112,646 124,455 66,728
12. Other income 14,212 1,040 1,112 954 34,417
13. Other expenses 7,324 23,619 14,530 13,391 6,200
14. Other profit (12)-(13) 6,888 -22,579 -13,418 -12,437 28,217
15. Total accounting profit before tax (11)+(14) 79,805 85,800 99,228 112,017 94,945
16. Costs of current corporate income tax 25 18 17 24,976 24,605
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 25 18 17 24,976 24,605
19. Profit after corporate income tax (15)-(18) 79,780 85,781 99,210 87,041 70,340
20. Interest after tax of shareholders who not control 41 48 46 43 76
21. Profit after tax of parent company shareholders (19)-(20) 79,739 85,733 99,164 86,998 70,264
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)