Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,723,134 6,521,283 7,374,457 8,322,719 10,083,226
2. Deductions of revenue 42,245 32,401 39,182 63,946 60,383
3. Net revenues (1)-(2) 7,680,889 6,488,882 7,335,276 8,258,773 10,022,844
4. Cost of goods sold 5,224,487 4,442,178 5,080,295 5,798,615 6,665,618
5. Gross profit (3)-(4) 2,456,402 2,046,704 2,254,981 2,460,158 3,357,225
6. Revenue of financial operations 138,024 142,065 142,915 191,041 340,590
7. Financial expense 77,362 71,847 66,281 83,724 138,891
-In which: Loan interest expenses 76,962 71,042 65,881 83,170 136,264
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 785,326 651,905 692,908 870,529 805,925
10. Enterprise administration expenses 214,247 235,931 257,302 233,774 392,292
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,517,491 1,229,085 1,381,405 1,463,173 2,360,706
12. Other income 32,974 38,015 52,469 43,757 94,102
13. Other expenses 7,289 4,844 6,125 4,321 2,975
14. Other profit (12)-(13) 25,685 33,172 46,344 39,437 91,127
15. Total accounting profit before tax (11)+(14) 1,543,176 1,262,257 1,427,749 1,502,609 2,451,834
16. Costs of current corporate income tax 251,416 212,193 185,641 218,198 262,293
17. Costs of deferred corporate income tax -16 -178 196 -102 81
18. Costs of corporate income tax (16)+(17) 251,399 212,015 185,837 218,096 262,374
19. Profit after corporate income tax (15)-(18) 1,291,777 1,050,242 1,241,911 1,284,513 2,189,460
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,291,777 1,050,242 1,241,911 1,284,513 2,189,460
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)