Unit: 1.000.000đ
  2018 2019 2021 2022 2023
1. Total business operating revenue 2,732 1,824 1,623 60,617 3,861
2. Deductions of revenue 0 0 38
3. Net revenues (1)-(2) 2,732 1,824 1,623 60,617 3,824
4. Cost of goods sold 2,977 2,733 1,003 39,633 2,208
5. Gross profit (3)-(4) -245 -909 620 20,984 1,616
6. Revenue of financial operations 0 317 2,065 389 35
7. Financial expense 0 0 3 11,139 -120
-In which: Loan interest expenses 0 0 1,293
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 1,716 42
10. Enterprise administration expenses 418 0 1,623 7,890 1,025
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -663 -592 1,059 628 703
12. Other income 0 0 30 537 0
13. Other expenses 0 20 4 2,366 3
14. Other profit (12)-(13) 0 -20 26 -1,829 -3
15. Total accounting profit before tax (11)+(14) -663 -611 1,085 -1,202 700
16. Costs of current corporate income tax 56 0 4 223 14
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 56 0 4 223 14
19. Profit after corporate income tax (15)-(18) -720 -611 1,081 -1,425 686
20. Interest after tax of shareholders who not control 0 0 535
21. Profit after tax of parent company shareholders (19)-(20) -720 -611 1,081 -1,960 686
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)