Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 162,969 130,023 139,477 90,337 81,869
2. Deductions of revenue 400 254 566 353 336
3. Net revenues (1)-(2) 162,570 129,769 138,911 89,985 81,533
4. Cost of goods sold 148,665 120,194 129,630 82,864 73,979
5. Gross profit (3)-(4) 13,905 9,574 9,281 7,120 7,554
6. Revenue of financial operations 234 434 512 150 211
7. Financial expense 428 579 726 491 270
-In which: Loan interest expenses 327 48 441 385 130
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 7,368 6,612 7,512 5,861 5,577
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,342 2,818 1,555 918 1,919
12. Other income 3,186 3,515 3,568 1,794 888
13. Other expenses 1,420 621 67 290 284
14. Other profit (12)-(13) 1,767 2,894 3,500 1,503 605
15. Total accounting profit before tax (11)+(14) 8,109 5,712 5,056 2,421 2,523
16. Costs of current corporate income tax 1,699 1,081 780 208 745
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,699 1,081 780 208 745
19. Profit after corporate income tax (15)-(18) 6,410 4,631 4,275 2,213 1,778
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,410 4,631 4,275 2,213 1,778
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)