Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 352,193 362,100 562,239 727,230 562,093
2. Deductions of revenue 17 38 0
3. Net revenues (1)-(2) 352,193 362,083 562,202 727,230 562,093
4. Cost of goods sold 327,982 337,312 518,608 669,962 520,253
5. Gross profit (3)-(4) 24,211 24,771 43,594 57,267 41,840
6. Revenue of financial operations 712 800 1,033 1,401 3,752
7. Financial expense 3,449 4,144 7,123 14,130 18,364
-In which: Loan interest expenses 3,112 3,480 6,585 12,090 17,287
8. Profit or loss from joint ventures, associated companies 1,673 -235 -1,003 1,396 -2,293
9. Cost of sales 5,913 5,296 7,700 9,110 11,593
10. Enterprise administration expenses 5,638 14,082 17,701 23,135 26,212
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,765 1,814 11,102 13,689 -12,870
12. Other income 1,948 2,723 1,346 1,741 6,667
13. Other expenses 817 2,023 2,110 862 1,105
14. Other profit (12)-(13) 700 -764 879 5,561
15. Total accounting profit before tax (11)+(14) 6,455 2,513 10,338 14,568 -7,309
16. Costs of current corporate income tax 1,151 558 2,426 2,777 768
17. Costs of deferred corporate income tax 20 98 -32 6 11
18. Costs of corporate income tax (16)+(17) 656 2,394 2,782 779
19. Profit after corporate income tax (15)-(18) 5,284 1,858 7,944 11,785 -8,088
20. Interest after tax of shareholders who not control 74 623 654 1,037
21. Profit after tax of parent company shareholders (19)-(20) 5,284 1,783 7,320 11,131 -9,125
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0