Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 439,970 310,149 408,567 458,185 335,007
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 439,970 310,149 408,567 458,185 335,007
4. Cost of goods sold 415,121 283,788 377,508 423,105 307,395
5. Gross profit (3)-(4) 24,849 26,361 31,059 35,081 27,612
6. Revenue of financial operations 2,128 2,794 4,142 6,034 4,128
7. Financial expense 3,865 718 1,570 5,660 1,059
-In which: Loan interest expenses 654 421 701 1,694 783
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,665 4,821 6,286 6,928 4,323
10. Enterprise administration expenses 23,207 20,238 23,883 25,676 23,091
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,760 3,378 3,462 2,850 3,266
12. Other income 1,065 910 1,257 1,481 1,116
13. Other expenses 2,785 1,178 1,255 903 676
14. Other profit (12)-(13) -1,720 -268 2 578 439
15. Total accounting profit before tax (11)+(14) -5,480 3,110 3,464 3,428 3,706
16. Costs of current corporate income tax 1,729 638 1,014 845 567
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,729 638 1,014 845 567
19. Profit after corporate income tax (15)-(18) -7,209 2,472 2,449 2,584 3,139
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -7,209 2,472 2,449 2,584 3,139
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)