Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 122,846 144,813 122,017 81,396 13,590
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 122,846 144,813 122,017 81,396 13,590
4. Cost of goods sold 92,207 114,452 92,388 57,059 7,243
5. Gross profit (3)-(4) 30,639 30,360 29,629 24,337 6,347
6. Revenue of financial operations 2,702 6,714 1,371 1,095 1,013
7. Financial expense 0 5 206 1,244 -712
-In which: Loan interest expenses 0 0 50 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 5,746 10,187 8,661 4,705 43
10. Enterprise administration expenses 12,502 10,640 7,371 9,546 6,663
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,094 16,244 14,763 9,937 1,366
12. Other income 325 393 5,033 0 0
13. Other expenses 83 262 31 60 1
14. Other profit (12)-(13) 242 131 5,002 -60 -1
15. Total accounting profit before tax (11)+(14) 15,336 16,375 19,766 9,877 1,365
16. Costs of current corporate income tax 2,799 1,273 2,703 1,963 204
17. Costs of deferred corporate income tax -3 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,796 1,273 2,703 1,963 204
19. Profit after corporate income tax (15)-(18) 12,540 15,102 17,063 7,913 1,161
20. Interest after tax of shareholders who not control 45 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,495 15,102 17,063 7,913 1,161
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)