Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 773,235 584,795 779,924 620,722 629,402
2. Deductions of revenue 6,743 3,977 3,688 6,604 8,246
3. Net revenues (1)-(2) 766,492 580,818 776,236 614,118 621,155
4. Cost of goods sold 702,816 522,236 695,041 544,836 565,672
5. Gross profit (3)-(4) 63,676 58,582 81,195 69,282 55,484
6. Revenue of financial operations 2,929 1,452 5,502 31,872 27,273
7. Financial expense 31,982 30,458 37,985 26,711 42,503
-In which: Loan interest expenses 26,544 29,428 34,355 25,168 36,448
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 10,597 7,028 10,097 11,669 7,055
10. Enterprise administration expenses 20,697 20,252 21,258 25,773 23,826
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,330 2,296 17,357 37,000 9,373
12. Other income 4,484 1,484 1,218 1,143 3,080
13. Other expenses 539 658 2,024 3,012 20,838
14. Other profit (12)-(13) 3,945 826 -806 -1,869 -17,758
15. Total accounting profit before tax (11)+(14) 7,275 3,123 16,551 35,131 -8,386
16. Costs of current corporate income tax 3,068 2,535 4,352 4,853 6,421
17. Costs of deferred corporate income tax 19 0 450
18. Costs of corporate income tax (16)+(17) 3,068 2,535 4,371 4,853 6,871
19. Profit after corporate income tax (15)-(18) 4,207 587 12,180 30,277 -15,257
20. Interest after tax of shareholders who not control 3,852 235 3,067 -599 956
21. Profit after tax of parent company shareholders (19)-(20) 355 352 9,113 30,877 -16,213
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)